Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$233,000

NAL Estimated Property Value

22034 Willow Shade Ln, Tomball, TX, 77375

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,687 Sq Ft
price_per_sqft$139.3 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,564 sqft

Building Information

Year Built2003
Garage Spaces1

Land Information

APN1223520030017
Lot Number17
SubdivisionWillow Dell Amend
Land UseResidential
Legal DescriptionLT 17 BLK 3 WILLOW DELL SEC 2 AMEND
Census Tract554908
Assessed Land Value$50,456
Assessed Improvement Value$174,853
Assessment Year2025

About this property

Welcome to 22034 Willow Shade Ln, a beautifully updated two-story residence nestled in the desirable Willow Dell subdivision of Tomball, TX. This home offers 3 bedrooms, 2.5 bathrooms with approximately 1,687 square feet of living space, thoughtfully reimagined with new carpet and paint throughout. The open layout seamlessly connects living areas, making it ideal for everyday family life and entertaining alike. Featuring a bright living room, a functional kitchen with ample cabinet space, and a private backyard perfect for outdoor gatherings, this home blends comfort and convenience in every corner. Built in 2003 and sitting on a generous lot, it’s ready for its next chapter.

Investor Tools

Property Icon
$233,000
Estimated Property Value
$54,187Estimated Mortgage Balance
$178,813Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
$468/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,851
$225,309
2025
$50,456
$174,853
$225,309
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,851
$225,309

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Capital Concepts Inc
Conventional
$82,950
No
First
Oct 18, 2011
Nov 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$54,187
$178,813
76%
23%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$468/mo
+$1,442/mo
9.8%

City: Tomball

22034 Willow Shade Ln | Property Details | No Agent List