Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$423,950

NAL Estimated Property Value

22035 Rustic Canyon Ln, Richmond, TX, 77469

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,815 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$110.12 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Range, ENERGY STAR Qualified Appliances
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesOutdoor Kitchen
Lot Size9,755 sqft

Building Information

Year Built2007
Stories1
Roof Type105
Garage Spaces2

Land Information

APN6465-10-002-0060-901
Lot Number6
SubdivisionRiverpark West Sec 10
Land UseResidential
Legal DescriptionRIVERPARK WEST SEC 10, BLOCK 2, LOT 6
Census Tract674702
Assessed Land Value$67,275
Assessed Improvement Value$370,123
Assessment Year2025

About this property

AMAZING Backyard OASIS! OVERSIZED yard with sparkling pool/spa! Extended covered patio with outdoor kitchen! Stone and brick exterior! Gorgeous landscaping and sprinkler system. Soaring ceilings, dramatic entry and extended tile sweep you into this wonderful 4 bedroom/2 bath Perry one story with great curb appeal! The spacious study boasts French doors, wood floors and a bay window! The large formal dining connects to the well-appointed island kitchen-solid wood cabinets, ss appliances, granite counters, walk-in pantry and breakfast bar! Open floor plan! LOTS of natural light! Great family room with great views and a cozy gas log fireplace! Private master retreat boasts great views, French doors to the pool, dual sinks, soaking tub/separate shower and walk-in closet! Split floor plan with 3 additional bedrooms(all have walk-in closets)! Easy access to 99 and 59! Close to shopping, amenities, restaurants and medical facilities! Call today for your personal or virtual tour!

Investor Tools

Property Icon
$423,950
Estimated Property Value
$309,610Estimated Mortgage Balance
$114,340Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,544 /month
Positive
Cash Flow Estimate:
$848 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
$900/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,688
$423,950
2025
$67,275
$370,123
$437,398
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,688
$423,950

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Conventional
$241,850
No
First
Jun 19, 2020
Jul 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$309,610
$114,340
26%
73%
$2,051/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,951/mo
$-651/mo
6.5%

City: Richmond

22035 Rustic Canyon Ln | Property Details | No Agent List