$508,000
NAL Estimated Property Value22037 Briarcliff Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Double Oven, Electric Range, Refrigerator, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size14,815 sqft
Building Information
Year Built2009
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01589705110000
Lot Number677
SubdivisionBriarcliff Inc Sec 15
Land UseResidential
Legal DescriptionLOT 677 BRIARCLIFF INC SEC 15
Census Tract035200
Assessed Land Value$131,686
Assessed Improvement Value$330,604
Assessment Year2025
About this property
LEASE MUST END FEB-APRIL 2019 OR 2020. Gorgeous Briarcliff home across the street from the lake! Updated finishes really make this home shine- you'll love the recently remodeled kitchen! Bonus room upstairs w/ 1/2 bath is perfect as gameroom/office. Backyard is private, fenced w/ covered back patio. Neighborhood amenities include lake access/ramp, marina, golf, parks, trails, & more! 15 mins to galleria. Highly acclaimed Lake Travis schools nearby. Sprinkler Sys:Yes
Investor Tools
$508,000
Estimated Property Value
$488,292Estimated Mortgage Balance
$21,581Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,048 /month
Positive
Cash Flow Estimate:
$1,016 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$685/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,674
$462,290
2025
$131,686
$330,604
$462,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,674
$462,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plus Relocation Mortgage Llc
Conventional
$536,750
No
First
Jun 10, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$488,292
$12,708
2%
96%
$3,219/mo
