$186,000
NAL Estimated Property Value2204 Alabama St, Baytown, TX, 77520
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,299 sqft
Building Information
Year Built1948
Stories1
Garage Spaces1
Land Information
APN0680120000132
Lot Number132
SubdivisionBritton Cravens Annex
Land UseResidential
Legal DescriptionLT 132 BRITTON CRAVENS ANNEX
Census Tract254600
Assessed Land Value$31,959
Assessed Improvement Value$133,995
Assessment Year2025
About this property
Back on the MARKET!!!!!!!!! Recent upgrades such as leveling of home with warranty to new owner, Cool A/C, roof repairs, new windows. Great starter home/ investment property. 3 bedrooms 2 bath 1 car garage located in an established neighborhood near major intersections. look no further. Contact agent for any questions.
Investor Tools
$186,000
Estimated Property Value
$163,448Estimated Mortgage Balance
$22,552Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$879
$165,954
2025
$31,959
$133,995
$165,954
No
Tax History
Year
Tax Paid
Assessed Value
2024
$879
$165,954
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$154,156
No
First
Apr 15, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,448
$36,552
18%
88%
$1,057/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,057/mo
+$665/mo
11.1%
