$432,327
NAL Estimated Property Value2204 Forestcrest Drive, Plano, TX, 75074
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0265-007-0260-1
Lot Number26
SubdivisionMeadowcrest No 1 (Cpl)
Land UseResidential
Legal DescriptionMEADOWCREST NO 1 (CPL), BLK G, LOT 26
Census Tract032014
Assessed Land Value$80,000
Assessed Improvement Value$352,327
Assessment Year2025
Investor Tools
$432,327
Estimated Property Value
$246,495Estimated Mortgage Balance
$185,832Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,594 /month
Positive
Cash Flow Estimate:
$865 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$729/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,585
$432,327
2025
$80,000
$352,327
$432,327
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,585
$432,327
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$272,000
No
First
Jun 17, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,495
$185,832
42%
57%
$1,631/mo
