$489,000
NAL Estimated Property Value2204 Lago Canyon Ct, Pearland, TX, 77089
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Water Heater, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size9,409 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN1386730060015
Lot Number15
Land UseResidential
Legal DescriptionLT 15 BLK 6 (PR YR IMPS 2021*1386730060053) RIVERSTONE RANCH AT CLEAR CREEK SEC 6
Census Tract350103
Assessed Land Value$58,040
Assessed Improvement Value$417,466
Assessment Year2025
About this property
Brand NEW energy-efficient home ready April 2021! Whether hosting a party or preparing a casual meal, the Alyssa’s entertainer’s kitchen with eat-at bar brings everyone together. In the primary suite, vaulted ceilings and dual walk-in closets lend a luxurious feel. A beautiful entry, community lakes, and pool with recreation center are just a few of the qualities you'll love about Riverstone Ranch. Known for our energy-efficient features, our homes help you live a healthier and quieter lifestyle while saving you thousands of dollars on your utility bills.
Investor Tools
$489,000
Estimated Property Value
$0Estimated Mortgage Balance
$489,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$219/month
$825/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$180
$475,506
2025
$58,040
$417,466
$475,506
No
Tax History
Year
Tax Paid
Assessed Value
2020
$180
$475,506
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$475,506
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,320/mo
$825/mo
+$1,495/mo
5.7%
