$131,000
NAL Estimated Property Value2204 N Levi St, Victoria, TX, 77901
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesWater Heater, Range
FlooringLinoleum
Exterior
Exterior FeaturesPorch
Lot Size6,878 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Land Information
APN57130-001-00200
Lot Number2
SubdivisionWill Rogers Terrace Resubd No 2
Land UseResidential
Legal DescriptionWILL ROGERS TERRACE RESUBS NO 2 BLOCK 1 LOT 2
Census Tract000601
Assessed Land Value$16,720
Assessed Improvement Value$90,790
Assessment Year2025
About this property
Check out this cozy little home in the heart of Victoria, TX. With a city park just a block away, your will not be too far from some family fun. This three-bedroom, two bath home will not be on the market for too long. Priced to sell so jump on it quick.
Investor Tools
$131,000
Estimated Property Value
$124,568Estimated Mortgage Balance
$6,432Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$798 /month
Positive
Cash Flow Estimate:
$266 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$681
$107,510
2025
$16,720
$90,790
$107,510
No
Tax History
Year
Tax Paid
Assessed Value
2024
$681
$107,510
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$126,800
Yes
First
May 2, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,568
$6,432
4%
95%
$761/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$761/mo
+$742/mo
13.8%
