$3,189,000
NAL Estimated Property Value2204 Patterson Way, Southlake, TX, 76092
$3,918,946 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Trash Compactor, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Double Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Marble
Exterior
Exterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size20,125 sqft
Building Information
Year Built2005
Stories2
Garage Spaces4
Land Information
APN31875-1-2
Lot Number2
SubdivisionPattersons Pond
Land UseResidential
Legal DescriptionPATTERSONS POND BLOCK 1 LOT 2
Census Tract113707
Assessed Land Value$249,650
Assessed Improvement Value$1,107,100
Assessment Year2025
About this property
J. Lambert Custom Homes French-inspired estate on a lushly landscaped double lot! Impressive 8,880 sf work of art with limestone exterior, gated garage, circle drive, stunning resort pool, patio, spa. Gorgeous interiors, lots of natural light soaring ceilings, spiral staircase, home theatre, game room, study, gourmet kitchen, multiple fireplaces. Exceptional schools and an unbeatable lifestyle, just 5 min drive or 1.4 mile walk to Southlake Town Square!
Investor Tools
$3,189,000
Estimated Property Value
$0Estimated Mortgage Balance
$3,189,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$3,918,945
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,134 /month
Positive
Cash Flow Estimate:
$6,378 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,323/month
$1,200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,936
$1,356,750
2025
$249,650
$1,107,100
$1,356,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$23,936
$1,356,750
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,189,000
100%
0%
$0/mo
