$243,948
NAL Estimated Property Value2204 San Ramon Court, Arlington, TX, 76013
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size8,050 sqft
Building Information
Year Built1971
Stories1
Garage Spaces2
Land Information
APN37260-5-8
Lot Number8
SubdivisionSan Ramon Village Addition
Land UseResidential
Legal DescriptionSAN RAMON VILLAGE ADDITION BLOCK 5 LOT 8
Census Tract111506
Assessed Land Value$57,050
Assessed Improvement Value$186,898
Assessment Year2025
Investor Tools
$243,948
Estimated Property Value
$138,648Estimated Mortgage Balance
$105,300Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$375/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,280
$243,948
2025
$57,050
$186,898
$243,948
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,280
$243,948
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$160,050
No
First
Aug 9, 2019
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,648
$105,300
43%
57%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$960/mo
+$967/mo
9.5%
