$284,816
NAL Estimated Property Value2204 Trails End Dr, Georgetown, TX, 78626
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Gas Oven, Free-Standing Gas Range, Stainless Steel Appliance(s)
FlooringWood, See Remarks
Exterior
Exterior FeaturesSee Remarks
Building Information
Year Built1983
Stories1
Garage Spaces1
Land Information
APNR-20-9590-0000-0036
Lot Number17
SubdivisionQuail Valley
Land UseResidential
Legal DescriptionQUAIL VALLEY SEC 1, BLOCK E, LOT 17
Census Tract021405
Assessed Land Value$55,000
Assessed Improvement Value$229,816
Assessment Year2025
About this property
Huge backyard, mature trees and zoned to Georgetown schools. One story. Completely remodeled, new kitchen new floors. Completely redone.
Investor Tools
$284,816
Estimated Property Value
$269,344Estimated Mortgage Balance
$15,910Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,022
$284,816
2025
$55,000
$229,816
$284,816
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,022
$284,816
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Fha
$279,837
Yes
First
Mar 15, 2024
Apr 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$269,344
$15,472
5%
95%
$1,678/mo
