Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$669,000

NAL Estimated Property Value

2204 Verona Dr, Pearland, TX, 77581

Off MarketInfo
Beds5 Beds
Baths3 Bath
Baths4,485 Sq Ft
price_per_sqft$118.17 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher

Exterior

Lot Size11,722 sqft

Building Information

Year Built2002
Garage Spaces2

Land Information

APN1210870030002
Lot Number2
SubdivisionVilla Deste Amend
Land UseResidential
Legal DescriptionLT 2 BLK 3 VILLA D'ESTE SEC 1 AMEND
Census Tract350102
Assessed Land Value$94,790
Assessed Improvement Value$487,377
Assessment Year2025

About this property

Gorgeous two-story, 4,485 sqft home in a great location ! This home features beautiful tile ,wood and carpet floors through the whole house, stunning front entry with large beautiful kitchen, and stunning countertops and so much more! Very spacious Main Living area With great Flooring. Large Sized Kitchen with Open Concept. 2-car garage. Large backyard. House has been extensively taken care of. Located close to multiple grocery options , schools ,police/court. You will be hard-pressed to find this unique open floor plan in this neighborhood. this home has everything you could ever want! This gem will not last long - schedule a showing

Investor Tools

Property Icon
$669,000
Estimated Property Value
$458,199Estimated Mortgage Balance
$210,801Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,014 /month
Positive
Cash Flow Estimate:
$1,338 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$575/month
$1,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,550
$582,167
2025
$94,790
$487,377
$582,167
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,550
$582,167

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Conventional
$465,000
No
First
Jul 9, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$458,199
$220,801
32%
68%
$2,788/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,260/mo
$3,788/mo
$-1,528/mo
4.1%

City: Pearland

2204 Verona Dr | Property Details | No Agent List