Last 24 Hours
$250,000
NAL Estimated Property Value2204 Water Willow Dr, WESLACO, TX, 78596
Off Market
3 Beds
2 Bath
1,747 Sq Ft
$131.65 / sqft
Built in 2013Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,242 sqft
Building Information
Year Built2013
Stories1
Roof Type105
Garage Spaces2
Land Information
APNM3920-00-006-0019-00
Lot Number19
SubdivisionMid Point Manor Estates
Land UseResidential
Legal DescriptionMID POINT MANOR ESTATES LOT 19 BLK 6
Census Tract022301
Assessed Land Value$45,552
Assessed Improvement Value$179,186
Assessment Year2025
About this property
If your looking for a BEAUTIFUL home in a Quiet and established area ... LOOK NO FURTHER !! This 3 Bedroom 2 Bath is ready for it's next Owners ! This Beautiful home has a fantastic open concept living area, with split Bedrooms and a Master Bedroom with a large walk-in closet.
Investor Tools
$250,000
Estimated Property Value
$0Estimated Mortgage Balance
$250,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,486
$224,738
2025
$45,552
$179,186
$224,738
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,486
$224,738
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$250,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
N/A
+$1,141/mo
5.5%
12.4%