$871,000
NAL Estimated Property Value2205 De Verne St, Austin, TX, 78704
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringStone, Tile
Exterior
Exterior FeaturesNone
Lot Size7,000 sqft
Building Information
Year Built1949
Stories1
Roof Type105
Land Information
APN01000803020000
Lot Number3
SubdivisionRabb Inwood Hills
Land UseResidential
Legal DescriptionLOT 3 BLK 5 RABB INWOOD HILLS
Census Tract001304
Assessed Land Value$620,270
Assessed Improvement Value$103,279
Assessment Year2025
About this property
Charming Zilker cottage features a recently updated kitchen, tile floors throughout, 3 bedrooms, and 2 full baths. Beautiful .16 acre lot with storage shed, a screened-in outdoor living room, extensive landscaping, and back deck.
Investor Tools
$871,000
Estimated Property Value
$298,028Estimated Mortgage Balance
$572,972Estimated Equity
64% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,226 /month
Positive
Cash Flow Estimate:
$1,742 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,536/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,075
$723,549
2025
$620,270
$103,279
$723,549
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,075
$723,549
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mb Financial Bank Na
Conventional
$398,400
No
First
Nov 17, 2014
Dec 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,028
$552,972
64%
34%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,470/mo
N/A
+$2,470/mo
3.4%
