$475,000
2205 E Rabbit Rd, Marfa, TX, 79843
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Water Heater
Exterior
Lot Size5 acres
Land Information
APN016200000000046000000
Land UseResidential
Legal DescriptionANTELOPE HILLS TR 46
Census Tract950100
Assessed Land Value$206,250
Assessed Improvement Value$31,470
Assessment Year2025
About this property
2205 Rabbits Road in the desirable subdivision of Antelope Hills, a deed restricted enclave just outside of Marfa proper, 5 Acres fenced with solar electric gate, well, well house and bathhouse with a custom shade structure to house a fully renovated 1977 Airstream Argosy, a five star Short Term Rental. Septic and electric with all the comforts of a washer /dryer, Oven, queen bed, kitchenette, heat and A/C with a detached bathhouse for hot showers under the stars.
Investor Tools
$0Estimated Mortgage Balance
$470,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,850 /month
Positive
Cash Flow Estimate:
$950 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,131
$237,720
2025
$206,250
$31,470
$237,720
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,131
$237,720
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$470,000
100%
0%
$0/mo
