$391,000
NAL Estimated Property Value2205 Grenache DR, Round Rock, TX, 78664
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, ENERGY STAR Qualified Appliances, Exhaust Fan, Microwave, Electric Oven, Plumbed For Ice Maker, Free-Standing Electric Range, Stainless Steel Appliance(s), Vented Exhaust Fan
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesLighting, Private Yard
Lot Size4,892 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN02842809330000
Lot Number32
SubdivisionCielo East City Homes
Land UseOther / Unknown
Legal DescriptionUNT 32 CIELO EAST CITY HOMES PLUS 0.9524 % INT IN COM AREA
Census Tract046400
Assessed Land Value$39,133
Assessed Improvement Value$335,248
Assessment Year2025
About this property
The Rockdale offers modern, efficient design in an ideal Round Rock / Pflugerville, TX location. Situated in the first phase of Cielo East this home is tailored toward those who want a low-maintenance lifestyle and high-end features! See onsite sales agent to schedule showings.
Investor Tools
$391,000
Estimated Property Value
$728,176Estimated Mortgage Balance
$391,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$374,381
2025
$39,133
$335,248
$374,381
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$374,381
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Susser Bank
Unknown
$375,250
No
First
Aug 14, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$728,176
N/A
0%
186%
$4,500/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$5,400/mo
$-3,312/mo
6.4%
