Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$522,010

NAL Estimated Property Value

2205 Hillside Drive, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,263 Sq Ft
price_per_sqft$119.22 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Storage
Lot Size8,497 sqft

Building Information

Year Built1996
Stories2
Roof Type105
Garage Spaces2

Land Information

APN440236300C0200000
SubdivisionWestwood Shores
Land UseResidential
Legal DescriptionWESTWOOD SHORES PH 1 BLK C LT 20 INT202000286464 DD10192020 CO-DC 0236300C02000 1CW0236300C
Census Tract018146
Assessment Year2025

About this property

This 4 bedroom home will live up to your expectations with it's charm, warmth and traditional elegance. Features include hand scraped nailed down wood floors, new windows, handsome wood molding, and an abundance of built-ins. The updated kitchen has stainless appliances, a 5 burner gas cooktop, double ovens, granite countertops and recessed lighting. The primary suite is spacious yet intimate and secondary bedrooms are large as well. Enjoy entertaining family and friends in your own private pool and spa surrounded by mature trees and landscaping. Conveniently located near Lake Ray Hubbard & PGBT with numerous dining and shopping options. Don't miss this great opportunity to buy while interest rates are low!

Investor Tools

Property Icon
$522,010
Estimated Property Value
$280,457Estimated Mortgage Balance
$241,553Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,132 /month
Positive
Cash Flow Estimate:
$1,044 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$985/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,206
$522,010
2025
N/A
N/A
$522,010
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,206
$522,010

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highlands Residential Mortgage Ltd
Conventional
$314,400
No
First
Oct 14, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,457
$241,553
46%
54%
$1,885/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$1,885/mo
+$1,635/mo
8.1%

City: Rowlett

2205 Hillside Drive | Property Details | No Agent List