$276,000
NAL Estimated Property Value2205 Valley Forge Ave, Temple, TX, 76504
$358,800 ARV
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range, Microwave
FlooringConcrete, Painted Stained
Building Information
Year Built2014
Stories1
Land Information
APN35787
SubdivisionNorthwest Hills 1st Extension Replat (Bl
Land UseResidential
Legal DescriptionNORTHWEST HILLS 1ST EXTENSION REPLAT (BLKS 11-12), BLOCK 012, LOT 0003
Census Tract020401
Assessed Land Value$37,400
Assessed Improvement Value$223,576
Assessment Year2025
About this property
3-Bdrm 2-Bath Duplex. Tenants maintain their own yards, and Tenants own their own refrigerators. Owner will sell duplexes as package (neighboring duplex available for sale). No Seller Financing. Please do not disturb the tenants.
Investor Tools
$276,000
Estimated Property Value
$0Estimated Mortgage Balance
$276,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$362,700
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,917
$260,976
2025
$37,400
$223,576
$260,976
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,917
$260,976
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$276,000
100%
0%
$0/mo
