$391,000
NAL Estimated Property Value22059 Rustic Canyon Ln, Richmond, TX, 77469
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size9,545 sqft
Building Information
Year Built2005
Stories2
Roof Type105
Garage Spaces2
Land Information
APN6465-07-004-0010-901
Lot Number1
SubdivisionRiverpark West Sec 7
Land UseResidential
Legal DescriptionRIVERPARK WEST SEC 7, BLOCK 4, LOT 1
Census Tract674702
Assessed Land Value$70,265
Assessed Improvement Value$320,735
Assessment Year2025
About this property
Nice, Welcoming, and Lovely Home for a great family - 4 bedrooms, 3.5 bath, large primary suite with separate tub and shower, study, formal dining room, game room. The home boasts an abundance of natural light. (Room sizes are approximates - Agents/Applicants to independently verify)
Investor Tools
$391,000
Estimated Property Value
$0Estimated Mortgage Balance
$391,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,346 /month
Positive
Cash Flow Estimate:
$782 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$674/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,134
$391,000
2025
$70,265
$320,735
$391,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,134
$391,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$391,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
N/A
+$2,300/mo
7.1%
