$389,900
2206 Ansbury Drive, Houston, TX, 77018
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,022 sqft
Building Information
Year Built1956
Stories1
Garage Spaces2
Land Information
APN0851420000586
Lot Number586
SubdivisionShepherd Forest
Land UseResidential
Legal DescriptionLT 586 BLK 31 SHEPHERD FOREST SEC 2
Census Tract530200
Assessed Land Value$280,800
Assessed Improvement Value$43,145
Assessment Year2025
About this property
Charming 3-bedroom, 2-bath home featuring granite countertops, a spacious layout, and lots of character throughout. Situated on a decent-sized lot, this home offers both comfort and convenience with close proximity to downtown, dining, shopping, and local attractions.
Investor Tools
$188,700Estimated Mortgage Balance
$197,300Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,339 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$691/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,361
$323,945
2025
$280,800
$43,145
$323,945
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,361
$323,945
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Iberiabank
Commercial
$206,250
No
First
Dec 27, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,700
$197,300
51%
49%
$1,237/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,237/mo
+$485/mo
5.4%
