$270,000
2206 Antler Trails Dr, Crosby, TX, 77532
$292,191 ARV
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesSprinkler System
Lot Size8,742 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1317240020001
Lot Number1
SubdivisionDeer Run Estates
Land UseResidential
Legal DescriptionLT 1 BLK 2 DEER RUN ESTATES SEC 1
Census Tract251903
Assessed Land Value$27,240
Assessed Improvement Value$259,959
Assessment Year2025
About this property
Located in prestigious Deer Run Estates, this lakefront property offers peaceful living with stunning views. Featuring 4 bedrooms, 2 bathrooms, formal living and dining areas, and a covered patio overlooking the lake. Situated in a great school district with easy access to FM 1960, Grand Parkway, and Hwy 90. Built in 2014, this Single-Family home boasts 2083 square feet of living space on an 8741 square foot lot. Don't miss out on this incredible opportunity to own a piece of paradise!
Investor Tools
$163,839Estimated Mortgage Balance
$131,161Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$292,191
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$287,199
2025
$27,240
$259,959
$287,199
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$287,199
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Low Va Rates Llc
Land Contract (Argmt. Of Sale)
$210,400
No
First
Oct 26, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,839
$131,161
44%
56%
$832/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,382/mo
+$844/mo
9.1%
