$374,000
NAL Estimated Property Value2206 Appian Way, Pearland, TX, 77584
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,305 sqft
Building Information
Year Built2003
Stories2
Roof Type105
Garage Spaces2
Land Information
APN1427-2001-013
Lot Number13
SubdivisionAutumn Lake Sec 2
Land UseResidential
Legal DescriptionAUTUMN LAKE SEC 2 (A0304 HT&BRR) (PEARLAND) BLK 1 LOT 13
Census Tract660610
Assessed Land Value$58,440
Assessed Improvement Value$294,280
Assessment Year2025
About this property
Very well maintained home in Pearland. The living room boast cathedral ceilings and a fireplace. Primary is located on the first floor and the other bedrooms upstairs. Lots of natural light fills each room of this home. Arrived with contract.
Investor Tools
$374,000
Estimated Property Value
$195,193Estimated Mortgage Balance
$178,807Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$808/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,825
$352,720
2025
$58,440
$294,280
$352,720
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,825
$352,720
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$213,749
No
First
Oct 29, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,193
$179,807
47%
52%
$1,282/mo
