$135,000
2206 Harris Ave, Pasadena, TX, 77506
$145,961 ARV
On Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size5,458 sqft
Building Information
Year Built1958
Stories1
Garage Spaces2
Land Information
APN0321070010038
SubdivisionSatsuma Gardens
Land UseResidential
Legal DescriptionTR 13B SATSUMA GARDENS
Census Tract323100
Assessed Land Value$54,600
Assessed Improvement Value$68,367
Assessment Year2025
About this property
Location, Location, Location! Don’t miss this opportunity to own a piece of Pasadena, Texas. Bring your vision to life—whether you’re ready to build your dream home or create a business space. Situated on a desirable street, this property is ready for its next owner.
Investor Tools
$0Estimated Mortgage Balance
$124,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$145,960
Rent-to-Value Ratio: 0.72%
Rent Estimate
$810 /month
Positive
Cash Flow Estimate:
$270 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,074
$122,967
2025
$54,600
$68,367
$122,967
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,074
$122,967
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$124,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
16.7%
