NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,300,000

NAL Estimated Property Value

2206 Indian Trl, Austin, TX, 78703

Off Market

2 Beds

2 Bath

1,728 Sq Ft

Single Family Residence

$896.99 / sqft

Built in 1946

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating

Cooling

AppliancesDishwasher, Disposal, Microwave, Free-Standing Gas Range, Refrigerator, Washer/Dryer

FlooringTile, Wood

Exterior

Private Pool

Exterior FeaturesPrivate Yard

Lot Size7,270 sqft

Building Information

Year Built1946

Stories1

Roof Type105

Land Information

APN01160310110000

Lot Number25

SubdivisionTarry Town No 5

Land UseResidential

Legal DescriptionLOT 25 TARRY TOWN NO 5

Census Tract001603

Assessed Land Value$761,332

Assessed Improvement Value$457,821

Assessment Year2025

About this property

Classic Tarrytown Bungalow resting under a canopy of heritage oaks.This beautiful two bedroom, two bath renovation originally built in 1946 offers vintage charm with modern updates.A friendly and welcoming front porch with an open floor plan and an abundance of natural light.Enjoy the modern kitchen and baths, built-in storage, freshly manicured landscaping, spacious backyard with large deck and ample room for entertaining.Positioned on a peaceful and quiet street yet easily walkable to Tarrytown Neighborhood Park, Littlefield’s Tacos + Coffee, and more.Just minutes from Downtown Austin, Restaurants, Pease Park, Deep Eddy Pool, Zilker Park, Hike and Bike trails, Lake Austin, and all that the city has to offer. ***** Major updates to the structural and mechanical systems. Full list of improvements and updates available upon request.

Investor Tools

$1,300,000

Estimated Property Value

$1,230,815Estimated Mortgage Balance

$72,414Estimated Equity

2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$9,300 /month

Positive

Cash Flow Estimate:

$3,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,616/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$24,895

$1,219,153

2025

$761,332

$457,821

$1,219,153

Tax History

Year

Tax Paid

Assessed Value

2024

$24,895

$1,219,153

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Truist Bank

Conventional

$1,280,000

First

Jun 15, 2023

Jul 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,230,815

$29,185

95%

$7,325/mo

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area