$430,000
2207 Cool Greens St, Richmond, TX, 77406
$445,005 ARV
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Double Oven, Gas Oven, Microwave, Gas Range, Dishwasher
Exterior
Lot Size6,030 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN3801-40-004-0080-907
Lot Number8
SubdivisionHarvest Green Sec 40
Land UseResidential
Legal DescriptionHARVEST GREEN SEC 40, BLOCK 4, LOT 8
Census Tract673700
Assessed Land Value$74,100
Assessed Improvement Value$373,373
Assessment Year2025
About this property
Like-new 4-bedroom, 3-bath home in the highly sought-after Harvest Green community! Features a modern open-concept layout with well-separated bedrooms for excellent privacy and comfortable living. Bright living spaces, stylish finishes, and move-in ready condition. Located in a top-rated school district with resort-style amenities including pools, parks, trails, and fitness center. Convenient access to shopping, dining, and Grand Parkway (99).
Investor Tools
$0Estimated Mortgage Balance
$447,473Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$445,004
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,685 /month
Positive
Cash Flow Estimate:
$895 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$738/month
$1,271/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,618
$447,473
2025
$74,100
$373,373
$447,473
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,618
$447,473
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$460,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,740/mo
$1,271/mo
+$1,469/mo
7.3%
