$199,569
NAL Estimated Property Value2207 Leon ST 302, Austin, TX, 78705
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Instant Hot Water, Microwave, Oven, Range, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Washer/Dryer Stacked
FlooringWood
Exterior
Lot Size714 sqft
Building Information
Year Built1985
Stories1
Land Information
APN03130026210000
Lot Number302
SubdivisionLeon Place Condominiums
Land UseResidential
Legal DescriptionUNT 302 LEON PLACE CONDOMINIUMS PLUS 3.3475 % INT IN COM AREA
Census Tract000607
Assessed Land Value$107,175
Assessed Improvement Value$92,394
Assessment Year2025
About this property
Affordable 1 bedroom Corner Apartment in West Campus located 5 blocks from University of Texas Campus and 5 minutes to Downtown Austin. Central Air Conditioning Unit and Compressor replaced in August 2022. Great area close retail, dining, and public transit. Unit 302 comes with one parking space, stackable washer & dryer, stainless refrigerator and Microwave. Remodeled with wood floors and updated kitchen and bathroom.
Investor Tools
$199,569
Estimated Property Value
$134,845Estimated Mortgage Balance
$64,724Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$83/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$199,569
2025
$107,175
$92,394
$199,569
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$199,569
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
All Square Mortgage Inc
Conventional
$139,200
No
First
Aug 16, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,845
$64,724
32%
68%
$835/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$985/mo
+$715/mo
10.2%
