$365,000
NAL Estimated Property Value2207 Lobo, Bryan, TX, 77807
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Disposal, Gas Range, Microwave, Refrigerator, Water Heater
FlooringVinyl
Exterior
Lot Size11,631 sqft
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces1
Land Information
APN378000-0106-0160
Lot Number16,LOT
SubdivisionLa Brisa Ph 1
Land UseVacant Land
Legal DescriptionLA BRISA PH 1, BLOCK F, LOT 16-R
Census Tract000203
Assessed Land Value$54,000
Assessed Improvement Value$311,000
Assessment Year2025
About this property
Exceptional new construction 4 bedroom home in Bryan! Come home to this lovely open floor plan with an excellent kitchen including stainless appliances, a large island with an eating bar and a walk-in pantry. Don't miss the master bedroom with windows overlooking the extensive back yard and exquisite master bathroom with oversized tiled walk in shower and large walk in closet. Conveniently located near Texas A&M University, RELLIS campus and Traditions golf course. Enjoy the large back deck overlooking the peaceful, wooded view!
Investor Tools
$365,000
Estimated Property Value
$387,452Estimated Mortgage Balance
$365,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,445 /month
Positive
Cash Flow Estimate:
$815 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$232/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$955
$365,000
2025
$54,000
$311,000
$365,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$955
$365,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brincalcade Ltd
Unknown
$395,000
No
First
Apr 11, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$387,452
N/A
0%
106%
$2,369/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,530/mo
$2,369/mo
$-839/mo
5.0%
