Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$458,000

NAL Estimated Property Value

2207 Opal Field Ln, Rosenberg, TX, 77469

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,564 Sq Ft
price_per_sqft$103.35 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Electric Oven
FlooringCarpet, Tile

Exterior

Lot Size8,585 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN7506-01-007-0260-901
Lot Number26
SubdivisionStonecreek Estates Sec 1 Amending Plat N
Land UseResidential
Legal DescriptionSTONECREEK ESTATES SEC 1 AMENDING PLAT NO 1, BLOCK 7, LOT 26
Census Tract675503
Assessed Land Value$85,800
Assessed Improvement Value$329,607
Assessment Year2025

About this property

Gorgeous one-story Willard II home design features 4 bedrooms, 3 baths and 2 car garage. Lovely dining room with easy access to kitchen. Beautiful maple cabinets, sleek granite countertops, deep stainless steel sink and decorative tile backsplash in kitchen. Convenient activity room located off of hall 2. Tile flooring in foyer, kitchen, dining area, dining room and all baths. Covered patio in backyard, perfect for entertaining.

Investor Tools

Property Icon
$458,000
Estimated Property Value
$237,829Estimated Mortgage Balance
$220,171Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,748 /month
Positive
Cash Flow Estimate:
$916 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$444/month
$750/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,041
$415,407
2025
$85,800
$329,607
$415,407
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,041
$415,407

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$262,946
Yes
First
May 17, 2021
Oct 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$237,829
$216,171
47%
52%
$1,577/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$2,327/mo
$-27/mo
6.0%

City: Rosenberg

2207 Opal Field Ln | Property Details | No Agent List