$121,000
NAL Estimated Property Value2207 S Braeswood Boulevard 43D, Houston, TX, 77030
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer
FlooringLaminate, Tile
Exterior
Exterior FeaturesCourtyard, Balcony
Building Information
Year Built1981
Stories1
Land Information
APN1151300010024
SubdivisionThe Braeswood Condo
Land UseResidential
Legal DescriptionUNIT 43D BLDG A .0079 INT COMMON LAND & ELE THE BRAESWOOD CONDO
Census Tract314402
Assessed Land Value$21,536
Assessed Improvement Value$91,810
Assessment Year2025
About this property
Location Location Location! Right by Medical Center and a short walk to the metro rail! Beautiful 2BR condo on the second floor with balcony and storage space in a gated community. No carpet throughout the unit and refrigerator, washer/dryer INCLUDED! Assigned parking in the ground level carport just below the unit and come with ample guest parking area. Building has an elevator and community offers club house and swimming pool! The property is zoned to Roberts Elementary, Ryan Middle School, and Bellaire Hight school. Tenant occupied unit!
Investor Tools
$121,000
Estimated Property Value
$104,422Estimated Mortgage Balance
$16,578Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
$290/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,681
$113,346
2025
$21,536
$91,810
$113,346
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,681
$113,346
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newrez Llc
Conventional
$110,500
No
First
May 31, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,422
$16,578
13%
86%
$663/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$953/mo
+$817/mo
17.6%
