$3,320,000
NAL Estimated Property Value2207 Sunny Slope Dr, Austin, TX, 78703
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesBuilt-In Freezer, Built-In Refrigerator, Gas Cooktop
FlooringTile, Wood, See Remarks
Exterior
Exterior FeaturesOutdoor Grill, Private Yard
Lot Size9,287 sqft
Building Information
Year Built2021
Roof Type121
Garage Spaces2
Land Information
APN01170210040000
Lot Number100,99
SubdivisionTarrytown Oaks
Land UseResidential
Legal DescriptionLOT 100 *& W 25FT OF LOT 99 TARRYTOWN OAKS
Census Tract001603
Assessed Land Value$845,317
Assessed Improvement Value$2,474,683
Assessment Year2025
About this property
Wonderful Tarrytown street within walking distance to park. Value is in the land. Nice building site with flat backyard.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$3,320,000
Estimated Property Value
$2,632,170Estimated Mortgage Balance
$697,415Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,920 /month
Positive
Cash Flow Estimate:
$6,640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$6,272/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$58,663
$3,320,000
2025
$845,317
$2,474,683
$3,320,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$58,663
$3,320,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$2,840,000
No
First
Apr 18, 2022
May 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,632,170
$687,830
20%
79%
$17,028/mo
