$200,000
NAL Estimated Property Value2207 Wheeler Cir, Killeen, TX, 76549
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesBuilt In Oven, Double Oven, Dishwasher, Disposal
FlooringCarpet, Concrete, Linoleum
Exterior
Exterior FeaturesRain Gutters
Building Information
Year Built1973
Stories1
Roof Type105
Garage Spaces2
Land Information
APN102665
Lot Number25
SubdivisionHood View Addition
Land UseResidential
Legal DescriptionHOOD VIEW ADDITION, BLOCK 006, LOT 0025
Census Tract023113
Assessed Land Value$30,000
Assessed Improvement Value$165,191
Assessment Year2025
About this property
3 bedroom + 2 full baths + 2 dining areas + family room & one of the tandem garage was converted into a living area. Double oven, Breakfast Bar, Master has dual closets & a shower only (no tub), Utility Room in back right corner accessible from Kitchen or Garage. Cash or 20% down Conventional Financing [Property sold AS-IS - absolutely no repairs] ~ we have a diamond in the rough.. Showing can be schedule in ShowingTimes online.
Investor Tools
$200,000
Estimated Property Value
$199,492Estimated Mortgage Balance
$508Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$394/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,724
$195,191
2025
$30,000
$165,191
$195,191
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,724
$195,191
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$211,105
Yes
First
May 1, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,492
N/A
0%
100%
$1,266/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,440/mo
$1,266/mo
+$174/mo
8.6%
