Last 24 Hours
$342,000
NAL Estimated Property Value22070 Flanagan Cir Fl Anagan, Frisco, TX, 75036
Off Market
4 Beds
2 Bath
2,150 Sq Ft
Single Family Residence
$1.02 / sqft
Built in 2000Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave
Exterior
Lot Size15,002 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APNR101905
Lot Number32
SubdivisionLake Country Manor 1
Land UseResidential
Legal DescriptionLAKE COUNTRY MANOR 1 BLK A LOT 32
Census Tract021536
Assessed Land Value$150,000
Assessed Improvement Value$165,627
Assessment Year2025
About this property
Fully remodeling, no carpet, 4 bedrooms with huge game room upstairs. Open ranch style with detached garage can be used at workshop. Few minutes to the lake. Agent and tenant must verify all info.
Investor Tools
$342,000
Estimated Property Value
$0Estimated Mortgage Balance
$342,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,169
$315,627
2025
$150,000
$165,627
$315,627
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,169
$315,627
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$342,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
N/A
+$2,070/mo
7.3%
12.4%