$334,000
NAL Estimated Property Value2208 COYOTE TRAIL, BROWNSVILLE, TX, 78526
Recently Sold
9/22/26
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringTile
Exterior
Lot Size8,002 sqft
Building Information
Year Built2024
Stories2
Garage Spaces2
Land Information
APN77-3433-0030-0070-00
Lot Number7
SubdivisionDragonfly Groves Phase A Subdivision
Land UseReal Property Single Family
Legal DescriptionDRAGONFLY GROVES PHASE A SUBDIVISION BLK 3 LOT 7 (2025 C1-4778-4780 CCMR FILED 3/05/2024)
Census Tract012614
Assessed Land Value$78,002
Assessed Improvement Value$152,794
Assessment Year2025
About this property
Enjoy the convenience of being just moments from 511 and I-69, making your commute a breeze. This inviting home promises comfort and a spacious backyard. Scenic walking trails, playful areas and a basketball court. Convenience and community in a lively neighborhood. Don't miss the chance to be a part of this welcoming environment-make it yours and start enjoying exceptional amenities and a friendly atmosphere today!
Investor Tools
$334,000
Estimated Property Value
$294,268Estimated Mortgage Balance
$39,732Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$547/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,897
$230,796
2025
$78,002
$152,794
$230,796
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,897
$230,796
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$300,000
No
First
Mar 17, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,268
$39,732
11%
88%
$1,799/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,799/mo
$-239/mo
5.6%
