$329,000
NAL Estimated Property Value2208 Rocoso Trl, Leander, TX, 78641
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances, Exhaust Fan, Gas Cooktop, Stainless Steel Appliance(s)
FlooringSee Remarks
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2022
Stories2
Garage Spaces2
Land Information
APNR-17-W424-0000-0030
Land UseResidential
Legal DescriptionC560 - HOMESTEAD TOWNHOMES CONDO, UNIT 30, 0.781% COMMON AREA INTEREST
Census Tract020342
Assessed Land Value$80,193
Assessed Improvement Value$243,776
Assessment Year2025
About this property
Acadia plan with features that include: Pre Plumbed for Water Softener Loop | Garage Door Opener | Loft | Dual Vanity in Owner's Bath | Walk in Owner's Shower with Seat | Kitchen Island with Granite Counters | Extended Covered Patio | Walk in Pantry | Upgraded Appliance Package. Available November.
Investor Tools
$329,000
Estimated Property Value
$298,602Estimated Mortgage Balance
$30,398Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
$525/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,237
$323,969
2025
$80,193
$243,776
$323,969
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,237
$323,969
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Advisa Mortgage Services Ltd
Conventional
$318,742
No
First
Dec 21, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$298,602
$25,367
7%
91%
$1,912/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,500/mo
$2,437/mo
+$63/mo
9.1%
