$203,872
NAL Estimated Property Value2209 Gresham Dr, Amarillo, TX, 79110
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Dishwasher
Exterior
Exterior FeaturesBrick
Lot Size7,405 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-073-1780-8125
Lot Number6
SubdivisionSouth Lawn # 30
Land UseResidential
Legal DescriptionSOUTH LAWN # 30, LOT 006, BLK 0116
Census Tract020800
Assessed Land Value$9,975
Assessed Improvement Value$193,897
Assessment Year2025
About this property
!!$10K in Flex Cash!! To use however works best for you! This Charming 3/2/2 home located in a cul-de-sac has lots to offer. Large Living area with Vaulted Ceilings along with a Gas Fire Place. Nice sized guest rooms , Isolated Primary ,along with a sprinkler system. Another Huge Extra is the 12X20 Shop, great for projects or more storage. This home is a great starter home or perfect for downsizing. Property is conveniently located to nearby New Business Amenities, Shops, and Services. Hurry and Schedule your Showing today!
Investor Tools
$203,872
Estimated Property Value
$139,644Estimated Mortgage Balance
$64,228Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,223 /month
Positive
Cash Flow Estimate:
$408 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,979
$203,872
2025
$9,975
$193,897
$203,872
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,979
$203,872
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Department Of Housing & Urban Dev
Fha
$23,115
Yes
First
May 5, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,644
$64,228
31%
68%
$853/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$853/mo
+$757/mo
9.5%
