$173,000
NAL Estimated Property Value2209 S 13th St, Longview, TX, 75602
$193,490 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Microwave, Refrigerator, Gas Water Heater
FlooringHardwood
Exterior
Lot Size9,196 sqft
Building Information
Year Built1952
Stories1
Roof Type109
Land Information
APN4450000673-006-00-02
Lot Number6
SubdivisionMeadow Downs
Land UseResidential
Legal DescriptionLT 6 BLK 673 MEADOW DOWNS
Census Tract001500
Assessed Land Value$5,160
Assessed Improvement Value$107,630
Assessment Year2025
About this property
Cute remodeled house in established neighborhood. Beautiful refinished hardwood floors in most areas. Large living room with faux fireplace. Kitchen has been updated with cabinets, new counters and stainless appliances. 3 spacious bedrooms with access to bath in hallway. Nice size fenced yard. Laundry is in finished garage. This room is not included in the square footage and could be used as a game room or storage. This property is close to LeTourneau University.
Investor Tools
$173,000
Estimated Property Value
$162,095Estimated Mortgage Balance
$10,905Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$193,489
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,038 /month
Positive
Cash Flow Estimate:
$346 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,073
$112,790
2025
$5,160
$107,630
$112,790
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,073
$112,790
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Bank Na
Conventional
$165,000
No
First
May 29, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,095
$10,905
6%
94%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,360/mo
$990/mo
+$370/mo
9.4%
