$118,000
NAL Estimated Property Value2209 S Braeswood Blvd 33I, Houston, TX, 77030
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1981
Stories1
Garage Spaces1
Land Information
APN1151300020029
SubdivisionThe Braeswood Condo
Land UseResidential
Legal DescriptionUNIT 33I BLDG B .0079 INT COMMON LAND & ELE THE BRAESWOOD CONDO
Census Tract314402
Assessed Land Value$21,536
Assessed Improvement Value$91,810
Assessment Year2025
About this property
Must see. Great location. Close to the Medical Center and light rail. Walk to free Med center shuttle Zoned to wonderful school next to Rice University and Bellaire High school. Well maintained property has access gates, a clubhouse, pool and featured under-unit covered parking.
Investor Tools
$118,000
Estimated Property Value
$0Estimated Mortgage Balance
$118,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
$289/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,681
$113,346
2025
$21,536
$91,810
$113,346
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,681
$113,346
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$118,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,770/mo
$289/mo
+$1,481/mo
18.0%
