$531,000
NAL Estimated Property Value2209 S County Road 1087, Midland, TX, 79706
$584,230 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Self Cleaning Oven, 2+ Ovens, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size1.43 acres
Building Information
Year Built2017
Garage Spaces4
Land Information
APNR000215383
Lot Number10B
SubdivisionCielo Vista
Land UseResidence
Legal DescriptionACRES: 1.427 BLK: 000 LOT: 10B ADDN: CIELO VISTA REPLAT
Census Tract010129
Assessed Land Value$98,460
Assessed Improvement Value$408,660
Assessment Year2025
About this property
4-bed, 2.5-bath home on 1.427 acres in coveted Cielo Vista, within Greenwood ISD's sought after 4-day school week. Updates include new roof (2025), upgraded septic (2022), water heater (2023), whole-home filtration, softener, and instant hot water circulation. Enhanced energy efficiency with added attic insulation and a climate-controlled garage. Smart home tech features integrated lighting, security, UniFi cameras, and wall-mounted iPad control. 1% of sales price toward buyer cc!
Investor Tools
$531,000
Estimated Property Value
$521,500Estimated Mortgage Balance
$10,270Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$584,230
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,300 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,826
$507,120
2025
$98,460
$408,660
$507,120
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,826
$507,120
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Fha
$525,309
Yes
First
Nov 7, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$521,500
$9,500
1%
98%
$3,150/mo
