$127,000
NAL Estimated Property Value2209 S Pierce St, Amarillo, TX, 79109
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Exterior FeaturesVinyl Siding
Lot Size3,920 sqft
Building Information
Year Built1945
Stories1
Roof Type105
Land Information
APNR-073-1800-3040
SubdivisionSouth Side Addn Corr
Land UseResidential
Legal DescriptionSOUTH SIDE ADDN CORR, BLK 0008, W 75FT OF 5
Census Tract014702
Assessed Land Value$1,012
Assessed Improvement Value$53,898
Assessment Year2025
About this property
OWNER FINANCING AVAILABLE!!!!!! Step inside this charming 3-bedroom, 2-bath home that's been tastefully remodeled from top to bottom! Enjoy fresh new flooring and a stylish kitchen ready for everyday living. The bathrooms have been tastefully remodeled with a clean, contemporary design. Move-in ready and beautifully done from start to finish.
Investor Tools
$127,000
Estimated Property Value
$117,145Estimated Mortgage Balance
$9,855Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$780 /month
Positive
Cash Flow Estimate:
$260 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$151/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,181
$54,910
2025
$1,012
$53,898
$54,910
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,181
$54,910
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Javier Figueroa Mora
Unknown
$118,000
No
First
Dec 1, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,145
$9,855
7%
92%
$708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,050/mo
$708/mo
+$342/mo
9.9%
