$212,000
NAL Estimated Property Value2209 S Willis St, Abilene, TX, 79605
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Convection Oven
FlooringBrick, Carpet, Ceramic Tile, Combination, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size8,799 sqft
Building Information
Year Built1957
Stories1
Roof Type105
Garage Spaces3
Land Information
APN13500002700
Lot Number2
SubdivisionBrookhollow Sec 1
Land UseResidential
Legal DescriptionBROOKHOLLOW SEC 1, BLOCK 3, LOT 2
Census Tract012500
Assessed Land Value$18,920
Assessed Improvement Value$169,249
Assessment Year2025
About this property
All New Paint!!! This is such a versatile home located in the Heart of Abilene. Whether you need two living rooms, an office, living and dining, this house still allows all of that plus still offers a three bedroom two bath. A stunning newly remodeled master shower and Beautiful new windows throughout the house. The backyard is absolutely charming, with a wonderful covered patio. Parking is no problem with a two car garage and attached two car covered carport. Call and schedule your showing.
Investor Tools
$212,000
Estimated Property Value
$168,302Estimated Mortgage Balance
$43,698Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,272 /month
Positive
Cash Flow Estimate:
$424 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$314/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,705
$188,169
2025
$18,920
$169,249
$188,169
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,705
$188,169
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Va
$179,025
Yes
First
Feb 27, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,302
$43,698
20%
79%
$1,074/mo
