Last 24 Hours
$341,496
NAL Estimated Property Value22095 Spears Rd, Porter, TX, 77365
Off Market
6 Beds
5 Bath
3,508 Sq Ft
Single Family Residence
$51.31 / sqft
Built in 1959Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Bedrooms 6
Bathrooms Full 5AppliancesElectric Oven, Electric Range
FlooringLaminate, Tile
Exterior
Lot Size20,517 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Land Information
APN0405-00-03501
SubdivisionOwen Mary
Land UseCommercial
Legal DescriptionA0405 OWEN MARY, TRACT 35-B, ACRES 0.471
Census Tract692401
Assessed Land Value$41,034
Assessed Improvement Value$320,629
Assessment Year2025
About this property
Investor special, unrestricted close to 59 and 99. This one has 3 homes, two of them are attached via a breeze way. The A frame unit is a one bedroom studio type apartment with small kitchen and loft bedroom. The main home has 2 kitchens and part of it was used as a massage/spa business, second unit attached via the breeze way is a 2 bedroom 1 bath. This property has a lot of potential for the right buyer. Selling as is.
Investor Tools
$341,496
Estimated Property Value
$300,871Estimated Mortgage Balance
$40,625Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,049 /month
Positive
Cash Flow Estimate:
$683 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$700/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,689
$341,496
2025
$41,034
$320,629
$361,663
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,689
$341,496
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pacwest Funding Inc
Unknown
$317,300
No
First
Jul 14, 2023
Jul 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,871
$40,625
11%
88%
$1,903/mo
12.4%