Last 24 Hours
$178,000
NAL Estimated Property Value221 Burkett St, Richwood, TX, 77531
Off Market
3 Beds
1 Bath
1,200 Sq Ft
Single Family Residence
$124.92 / sqft
Built in 1954Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 5
Heating Electric
CoolingAppliancesDisposal, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size15,002 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Land Information
APN3200-0108-000
Lot Number25
SubdivisionDavidson Slater Place
Land UseResidential
Legal DescriptionDAVIDSON SLATER PLACE (A0066 J E GROCE TR 105A)(RICHWOOD) BLK 7 LOT 25
Census Tract663700
Assessed Land Value$37,500
Assessed Improvement Value$130,250
Assessment Year2025
About this property
Updated home on very large 0.344 acre tree shaded lot on Burkett Street in Richwood. All new kitchen including new cabinets, granite counter tops and new appliances. Complete new bath with all new fixtures including tub, all new flooring. New ceiling fans in all bedrooms and living room. New electric box and meter loop. New insulation in attic.
Investor Tools
$178,000
Estimated Property Value
$138,845Estimated Mortgage Balance
$39,155Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,068 /month
Positive
Cash Flow Estimate:
$356 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$117/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$519
$129,148
2025
$37,500
$130,250
$167,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$519
$129,148
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$147,184
Yes
First
Apr 19, 2021
May 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,845
$39,155
21%
78%
$923/mo
12.4%