$304,000
NAL Estimated Property Value221 Crestview Dr, West Columbia, TX, 77486
Off Market
Highlights
Interior
Exterior
Lot Size10,424 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2901-1469-000
Lot Number41
SubdivisionColumbia Lakes Sec 4
Land UseResidential
Legal DescriptionCOLUMBIA LAKES SEC 4 (A0133 M VARNER) BLK 38 LOT 41
Census Tract662000
Assessed Land Value$41,690
Assessed Improvement Value$258,790
Assessment Year2025
About this property
Beautiful Ready-to-Build, By-the-Water Lot in the Columbia Lakes subdivision. No need for the extra expenses of removing trees!! Did Not Flood during Hurricane Harvey. Call today for more information!
Investor Tools
$304,000
Estimated Property Value
$160,514Estimated Mortgage Balance
$143,486Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,824 /month
Positive
Cash Flow Estimate:
$608 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
$105/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,769
$300,480
2025
$41,690
$258,790
$300,480
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,769
$300,480
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$181,041
No
First
Jul 24, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,514
$144,486
47%
53%
$1,086/mo
