$368,000
NAL Estimated Property Value221 Delaware Mountains Ter, Dripping Springs, TX, 78620
$384,882 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Oven, Tankless Water Heater
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size3,746 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR178735
Lot Number4
SubdivisionBig Sky Ranch Phase 2 At Dripping Spring
Land UseResidential
Legal DescriptionBIG SKY RANCH PHASE 2 AT DRIPPING SPRINGS, BLOCK 18, LOT 4, ACRES 0.086 TAX CODES:GHA,RSP,SDS
Census Tract010809
Assessed Land Value$106,200
Assessed Improvement Value$238,703
Assessment Year2025
About this property
Enjoy morning coffee on your covered front porch inside this fenced front yard in a quiet section of Big Sky Ranch. The open concept first floor with corner pantry and pocket office is great for entertaining. The upstairs primary suite is massive and is right around the corner from your loft entertainment center. This property is conveniently located in downtown Dripping Springs next to Founders Park and historic Mercer Street.
Investor Tools
$368,000
Estimated Property Value
$0Estimated Mortgage Balance
$368,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$384,882
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$610/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,485
$344,903
2025
$106,200
$238,703
$344,903
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,485
$344,903
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$357,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$45/mo
+$2,043/mo
6.8%
