Last 24 Hours
$1,120,790
NAL Estimated Property Value221 Elm Lodge, Kingsland, TX, 78639
$1,456,371 ARV
Off Market
4 Beds
4 Bath
2,777 Sq Ft
Single Family Residence
$396.11 / sqft
Built in 1972Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
About this property
Lake LBJ East-Facing 103' Open Waterfront Single Storey Brick Home on Large Lot. Freshly painted inside and out 4 bedrooms, 3 baths, 1 half bath, with boat lift, 2 PWC ramps and large grassed backyard. 15x30 pool with new plaster. Hardwood floors, updated windows, and updated light fixtures. 2 car garage with attached 1/2 bath. Very low tax rate of 1.62% This property is move-in ready for the next family to enjoy for 20 years! Sprinkler Sys:Yes
Investor Tools
$1,120,790
Estimated Property Value
$0Estimated Mortgage Balance
$1,120,790Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,456,371
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,725 /month
Positive
Cash Flow Estimate:
$2,242 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$859/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,708
$1,120,790
2025
$874,125
$246,665
$1,120,790
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,708
$1,120,790
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,120,790
100%
0%
$0/mo
12.4%