$311,418
NAL Estimated Property Value221 Independence Ave, Liberty Hill, TX, 78642
Off Market
Property Lead Type:
BankruptcyAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Gas Oven, Stainless Steel Appliance(s), Water Heater
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesNone
Lot Size6,011 sqft
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-15-2802-020M-0002
Lot Number2
Land UseResidential
Legal DescriptionS11685 - LIBERTY PARKE PH 2, BLOCK M, LOT 2, ACRES 0.138
Census Tract020329
Assessed Land Value$74,000
Assessed Improvement Value$237,418
Assessment Year2025
About this property
The Jefferson plan- This almost new home (DR Horton) 1512SF has 3 bedrooms and a open floorplan- main living area, with a large granite island with a deluxe sink in kitchen island. All the faucets have been updated to the polished bronze! Upgraded dining room fixture as well as the fans in Living room and all 3 bedrooms. This home includes law irrigation and a garage door opener as well as all the window blinds. You will love the 12 x 16 deck and the covered patio with the TV mount already installed. Can be "Quick-Move-in!
Investor Tools
$311,418
Estimated Property Value
$200,301Estimated Mortgage Balance
$111,117Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,869 /month
Positive
Cash Flow Estimate:
$623 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$656/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,313
$311,418
2025
$74,000
$237,418
$311,418
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,313
$311,418
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$223,200
No
First
Jan 15, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,301
$111,117
35%
64%
$1,339/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,489/mo
+$599/mo
8.0%
