$275,381
NAL Estimated Property Value221 Magnum Force Dr, Jarrell, TX, 76537
$281,460 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Oven, Free-Standing Range, Stainless Steel Appliance(s), Electric Water Heater
FlooringCarpet, Laminate
Exterior
Building Information
Year Built2023
Garage Spaces2
Land Information
APNR-11-1780-040A-0086
Lot Number86
Land UseVacant Land
Legal DescriptionS12837 - EASTWOOD SEC 4, BLOCK A, LOT 86
Census Tract021601
Assessed Land Value$65,000
Assessed Improvement Value$210,381
Assessment Year2025
About this property
Lovely 3 bedroom 2 bath single story home featuring many included features such as granite kitchen countertops, stainless steel appliances, LED lights, fenced-in fully sodded yards, and low-E windows. make this home yours today!
Investor Tools
$275,381
Estimated Property Value
$280,563Estimated Mortgage Balance
$275,381Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$281,460
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$543/month
$312/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,140
$275,381
2025
$65,000
$210,381
$275,381
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,140
$275,381
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Conventional
$281,375
No
First
Mar 20, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,563
N/A
0%
102%
$1,687/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,999/mo
$-9/mo
8.7%
