$576,726
NAL Estimated Property Value221 N Getty St 1, Uvalde, TX, 78801
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size15,542 sqft
Building Information
Year Built1976
Stories1
Land Information
APN14462
SubdivisionOld Town Subdivision
Land UseCommercial
Legal Description10900 OLD TOWN SUBDIVISION LOT 149B,150A BLK 8
Census Tract950300
Assessed Land Value$91,699
Assessed Improvement Value$485,027
Assessment Year2025
About this property
Office space for lease. $2500 per month: space is fully furnished. Water, trash and electric included in monthly rent. Secured front door access. Move in ready, also includes sink, ice machine, under counter fridge and private bathroom.
Investor Tools
$576,726
Estimated Property Value
$200,709Estimated Mortgage Balance
$376,017Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,460 /month
Positive
Cash Flow Estimate:
$1,153 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,197/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,476
$576,726
2025
$91,699
$485,027
$576,726
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,476
$576,726
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kelley T Harwood Etal
Seller Carryback / Seller Financing / Seller Take-Back
$225,000
No
First
Oct 29, 2020
Dec 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,709
$376,017
65%
35%
$1,349/mo
