$529,000
NAL Estimated Property Value221 Plantation Dr, Burleson, TX, 76028
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size1.01 acres
Building Information
Year Built2005
Garage Spaces2
Land Information
APN126.2726.00300
Lot Number3
Land UseResidential
Legal DescriptionLOT 3 BLK 1 ROLLING MEADOWS PH 2
Census Tract130406
Assessed Land Value$80,000
Assessed Improvement Value$448,429
Assessment Year2025
About this property
Welcome Home! This beautiful home is situated in Burleson TX. The property sits on a 1 acre lot in a quiet neighborhood. NO HOA! This home is in pristine condition and has 4 bedrooms and 2 bathrooms. The property offers a commercial grade 8000 sqft workshop and will satisfy the mechanic or carpenter enthusiast. There is enough space to park all your toys and your neighbor's toys. This shop will not disappoint! It is a must see.
Investor Tools
$529,000
Estimated Property Value
$414,788Estimated Mortgage Balance
$114,212Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,174 /month
Positive
Cash Flow Estimate:
$1,058 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$853/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,592
$528,429
2025
$80,000
$448,429
$528,429
No
Tax History
Year
Tax Paid
Assessed Value
2025
$7,592
$528,429
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Conventional
$450,000
No
First
Mar 7, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,788
$114,212
21%
78%
$2,698/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$2,698/mo
$-678/mo
4.6%
