$79,900
221 S Brandt Street, Spearman, TX, 79081
$103,870 ARV
On Market
Property Lead Type:
Must-SellHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesWasher/Dryer, Range
Exterior
Lot Size10,328 sqft
Land Information
APN2657
Land UseResidential
Legal Description005 OL 17
Census Tract950300
Assessed Land Value$2,363
Assessed Improvement Value$71,670
Assessment Year2024
About this property
Move in ready! Super cute stucco home with metal roof, a storm cellar under concrete patio, central heat and air. Ceramic tile and laminate flooring, large corner, fenced lot. Loan Pre-approval required, please!
Investor Tools
$0Estimated Mortgage Balance
$79,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$103,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$479 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$134/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,213
$74,033
2024
$2,363
$71,670
$74,033
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,213
$74,033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$79,000
100%
0%
$0/mo
