$800
221 S Main St, McGregor, TX, 76657
On Market
Commercial
Highlights
Interior
FlooringWood
Exterior
Lot Size2,879 sqft
Building Information
Year Built1905
Stories2
Roof Type183
Land Information
APN341340000366006
Lot NumberA8
SubdivisionMcgregor Ot
Land UseCommercial
Legal DescriptionMCGREGOR OT LOT A8 BLOCK 64 ACRES .0661
Census Tract003902
Assessed Land Value$10,080
Assessed Improvement Value$68,990
Assessment Year2025
About this property
792 Sq ft of retail space on State FM 317 in Downtown McGregor. Historic building with a lot of charm and character.
Investor Tools
$339,050Estimated Mortgage Balance
$79,070Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$474 /month
Positive
Cash Flow Estimate:
$158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,243
$79,070
2025
$10,080
$68,990
$79,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,243
$79,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Building Or Construction Loan
$350,000
No
First
Aug 29, 2024
Jan 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$339,050
N/A
0%
429%
$2,099/mo
